MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,880,000.00
Down Payment: $1,952,000.00
Loan amount: $2,928,000.00
Monthly Payment: $12,951.94 (2.375% 300-term)
Total repayment: $3,885,581.33
Total int. paid: $957,581.33
Miscellaneous Expenses
S&P Agreement: $2,000.00
Assignment* $29,400.00
Mortgage Deed* $7,375.00
Agency Commission: $48,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $146,400.00 (1st Residential Property)
$732,000.00 (2nd Residential Property)
$146,400.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $13,465.71 $11,034.83 $9,417.61
1.500 $14,128.93 $11,710.14 $10,105.12
2.000 $14,812.26 $12,410.46 $10,822.46
2.375 $15,337.87 $12,951.94 $11,379.75
2.500 $15,515.56 $13,135.50 $11,569.14
3.000 $16,238.62 $13,884.91 $12,344.57
3.500 $16,981.22 $14,658.26 $13,148.03
4.000 $17,743.10 $15,455.06 $13,978.72
4.500 $18,523.97 $16,274.77 $14,835.75
5.000 $19,323.50 $17,116.80 $15,718.14
5.500 $20,141.34 $17,980.48 $16,624.86
6.000 $20,977.10 $18,865.15 $17,554.84
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.