MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,780,000.00
Down Payment: $1,912,000.00
Loan amount: $2,868,000.00
Monthly Payment: $12,686.53 (2.375% 300-term)
Total repayment: $3,805,958.76
Total int. paid: $937,958.76
Miscellaneous Expenses
S&P Agreement: $2,000.00
Assignment* $28,900.00
Mortgage Deed* $7,375.00
Agency Commission: $47,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $143,400.00 (1st Residential Property)
$717,000.00 (2nd Residential Property)
$143,400.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $13,189.77 $10,808.70 $9,224.62
1.500 $13,839.40 $11,470.17 $9,898.05
2.000 $14,508.73 $12,156.14 $10,600.69
2.375 $15,023.57 $12,686.53 $11,146.56
2.500 $15,197.61 $12,866.33 $11,332.07
3.000 $15,905.86 $13,600.38 $12,091.60
3.500 $16,633.24 $14,357.88 $12,878.60
4.000 $17,379.52 $15,138.36 $13,692.27
4.500 $18,144.38 $15,941.28 $14,531.73
5.000 $18,927.53 $16,766.04 $15,396.04
5.500 $19,728.61 $17,612.03 $16,284.19
6.000 $20,547.24 $18,478.56 $17,195.11
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.