Property Price: | $3,550,000.00 |
Down Payment: | $1,420,000.00 |
Loan amount: | $2,130,000.00 |
Monthly Payment: | $9,422.00 (2.375% 300-term) |
Total repayment: | $2,826,601.17 |
Total int. paid: | $696,601.17 |
S&P Agreement: | $2,000.00 |
Assignment*: | $10,775.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $35,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $53,250.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $36,409.68 | $18,659.68 | $12,747.93 | $9,795.75 | $8,027.38 | $6,850.92 | $6,012.69 |
1.500 | $36,870.06 | $19,125.59 | $13,221.83 | $10,278.22 | $8,518.64 | $7,351.06 | $6,521.73 |
2.000 | $37,334.13 | $19,598.87 | $13,706.74 | $10,775.32 | $9,028.10 | $7,872.89 | $7,055.90 |
2.375 | $37,684.60 | $19,958.65 | $14,077.62 | $11,157.67 | $9,422.00 | $8,278.30 | $7,472.69 |
2.500 | $37,801.88 | $20,079.49 | $14,202.61 | $11,286.93 | $9,555.54 | $8,416.08 | $7,614.65 |
3.000 | $38,273.31 | $20,567.44 | $14,709.39 | $11,812.93 | $10,100.70 | $8,980.17 | $8,197.31 |
3.500 | $38,748.42 | $21,062.69 | $15,227.00 | $12,353.14 | $10,663.28 | $9,564.65 | $8,803.09 |
4.000 | $39,227.19 | $21,565.21 | $15,755.35 | $12,907.38 | $11,242.92 | $10,168.95 | $9,431.10 |
4.500 | $39,709.63 | $22,074.98 | $16,294.36 | $13,475.43 | $11,839.23 | $10,792.40 | $10,080.37 |
5.000 | $40,195.73 | $22,591.95 | $16,843.90 | $14,057.06 | $12,451.77 | $11,434.30 | $10,749.85 |
5.500 | $40,685.48 | $23,116.10 | $17,403.88 | $14,652.00 | $13,080.06 | $12,093.91 | $11,438.45 |
6.000 | $41,178.87 | $23,647.37 | $17,974.15 | $15,259.98 | $13,723.62 | $12,770.43 | $12,145.04 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |