| Property Price： | $2,500,000.00 |
| Down Payment： | $1,000,000.00 |
| Loan amount： | $1,500,000.00 |
| Monthly Payment： | $6,635.21 (2.375% 300-term) |
| Total repayment： | $1,990,564.20 |
| Total int. paid： | $490,564.20 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,250.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $25,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $25,640.62 | $13,140.62 | $8,977.42 | $6,898.41 | $5,653.09 | $4,824.59 | $4,234.29 |
| 1.500 | $25,964.83 | $13,468.72 | $9,311.15 | $7,238.18 | $5,999.04 | $5,176.80 | $4,592.77 |
| 2.000 | $26,291.64 | $13,802.02 | $9,652.63 | $7,588.25 | $6,357.82 | $5,544.29 | $4,968.94 |
| 2.375 | $26,538.45 | $14,055.38 | $9,913.81 | $7,857.52 | $6,635.21 | $5,829.79 | $5,262.46 |
| 2.500 | $26,621.04 | $14,140.49 | $10,001.84 | $7,948.54 | $6,729.25 | $5,926.81 | $5,362.43 |
| 3.000 | $26,953.04 | $14,484.11 | $10,358.72 | $8,318.96 | $7,113.17 | $6,324.06 | $5,772.75 |
| 3.500 | $27,287.62 | $14,832.88 | $10,723.24 | $8,699.40 | $7,509.35 | $6,735.67 | $6,199.36 |
| 4.000 | $27,624.78 | $15,186.77 | $11,095.32 | $9,089.70 | $7,917.55 | $7,161.23 | $6,641.62 |
| 4.500 | $27,964.53 | $15,545.76 | $11,474.90 | $9,489.74 | $8,337.49 | $7,600.28 | $7,098.85 |
| 5.000 | $28,306.85 | $15,909.83 | $11,861.90 | $9,899.34 | $8,768.85 | $8,052.32 | $7,570.32 |
| 5.500 | $28,651.74 | $16,278.94 | $12,256.25 | $10,318.31 | $9,211.31 | $8,516.84 | $8,055.24 |
| 6.000 | $28,999.20 | $16,653.08 | $12,657.85 | $10,746.47 | $9,664.52 | $8,993.26 | $8,552.85 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |