| Property Price： | $2,230,000.00 |
| Down Payment： | $892,000.00 |
| Loan amount： | $1,338,000.00 |
| Monthly Payment： | $5,918.61 (2.375% 300-term) |
| Total repayment： | $1,775,583.27 |
| Total int. paid： | $437,583.27 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,115.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $22,300.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $22,871.43 | $11,721.43 | $8,007.86 | $6,153.39 | $5,042.55 | $4,303.54 | $3,776.98 |
| 1.500 | $23,160.63 | $12,014.10 | $8,305.54 | $6,456.46 | $5,351.15 | $4,617.71 | $4,096.75 |
| 2.000 | $23,452.14 | $12,311.40 | $8,610.15 | $6,768.72 | $5,671.17 | $4,945.51 | $4,432.30 |
| 2.375 | $23,672.30 | $12,537.40 | $8,843.12 | $7,008.90 | $5,918.61 | $5,200.17 | $4,694.11 |
| 2.500 | $23,745.97 | $12,613.31 | $8,921.64 | $7,090.10 | $6,002.49 | $5,286.72 | $4,783.29 |
| 3.000 | $24,042.11 | $12,919.83 | $9,239.98 | $7,420.52 | $6,344.95 | $5,641.06 | $5,149.30 |
| 3.500 | $24,340.55 | $13,230.93 | $9,565.13 | $7,759.86 | $6,698.34 | $6,008.22 | $5,529.83 |
| 4.000 | $24,641.31 | $13,546.60 | $9,897.02 | $8,108.02 | $7,062.46 | $6,387.82 | $5,924.33 |
| 4.500 | $24,944.36 | $13,866.82 | $10,235.61 | $8,464.85 | $7,437.04 | $6,779.45 | $6,332.18 |
| 5.000 | $25,249.71 | $14,191.57 | $10,580.82 | $8,830.21 | $7,821.81 | $7,182.67 | $6,752.72 |
| 5.500 | $25,557.35 | $14,520.82 | $10,932.58 | $9,203.93 | $8,216.49 | $7,597.02 | $7,185.28 |
| 6.000 | $25,867.29 | $14,854.54 | $11,290.80 | $9,585.85 | $8,620.75 | $8,021.99 | $7,629.14 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |