| Property Price： | $2,150,000.00 |
| Down Payment： | $860,000.00 |
| Loan amount： | $1,290,000.00 |
| Monthly Payment： | $5,706.28 (2.375% 300-term) |
| Total repayment： | $1,711,885.22 |
| Total int. paid： | $421,885.22 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,075.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $21,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $22,050.93 | $11,300.93 | $7,720.58 | $5,932.64 | $4,861.65 | $4,149.15 | $3,641.49 |
| 1.500 | $22,329.76 | $11,583.10 | $8,007.58 | $6,224.84 | $5,159.18 | $4,452.05 | $3,949.78 |
| 2.000 | $22,610.81 | $11,869.74 | $8,301.26 | $6,525.90 | $5,467.72 | $4,768.09 | $4,273.29 |
| 2.375 | $22,823.07 | $12,087.63 | $8,525.88 | $6,757.46 | $5,706.28 | $5,013.62 | $4,525.71 |
| 2.500 | $22,894.10 | $12,160.82 | $8,601.58 | $6,835.75 | $5,787.16 | $5,097.06 | $4,611.69 |
| 3.000 | $23,179.61 | $12,456.34 | $8,908.50 | $7,154.31 | $6,117.33 | $5,438.69 | $4,964.57 |
| 3.500 | $23,467.35 | $12,756.28 | $9,221.98 | $7,481.48 | $6,458.04 | $5,792.68 | $5,331.45 |
| 4.000 | $23,757.31 | $13,060.62 | $9,541.97 | $7,817.15 | $6,809.10 | $6,158.66 | $5,711.79 |
| 4.500 | $24,049.49 | $13,369.35 | $9,868.41 | $8,161.18 | $7,170.24 | $6,536.24 | $6,105.01 |
| 5.000 | $24,343.89 | $13,682.45 | $10,201.24 | $8,513.43 | $7,541.21 | $6,925.00 | $6,510.47 |
| 5.500 | $24,640.50 | $13,999.89 | $10,540.38 | $8,873.75 | $7,921.73 | $7,324.48 | $6,927.51 |
| 6.000 | $24,939.31 | $14,321.64 | $10,885.75 | $9,241.96 | $8,311.49 | $7,734.20 | $7,355.45 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |