MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $14,200,000.00
Down Payment: $5,680,000.00
Loan amount: $8,520,000.00
Monthly Payment: $37,688.02 (2.375% 300-term)
Total repayment: $11,306,404.68
Total int. paid: $2,786,404.68
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $53,000.00
Mortgage Deed* $7,375.00
Agency Commission: $142,000.00
Mort. Insurance: $223,224 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $532,500.00 (1st Residential Property)
$2,130,000.00 (2nd Residential Property)
$532,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $39,182.99 $32,109.53 $27,403.69
1.500 $41,112.87 $34,074.57 $29,404.24
2.000 $43,101.26 $36,112.39 $31,491.58
2.375 $44,630.69 $37,688.02 $33,113.21
2.500 $45,147.73 $38,222.15 $33,664.30
3.000 $47,251.72 $40,402.80 $35,920.66
3.500 $49,412.57 $42,653.13 $38,258.61
4.000 $51,629.52 $44,971.70 $40,675.78
4.500 $53,901.73 $47,356.93 $43,169.59
5.000 $56,228.23 $49,807.07 $45,737.20
5.500 $58,608.00 $52,320.25 $48,375.62
6.000 $61,039.93 $54,894.48 $51,081.70
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.