MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,800,000.00
Down Payment: $5,520,000.00
Loan amount: $8,280,000.00
Monthly Payment: $36,626.38 (2.375% 300-term)
Total repayment: $10,987,914.41
Total int. paid: $2,707,914.41
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $52,000.00
Mortgage Deed* $7,375.00
Agency Commission: $138,000.00
Mort. Insurance: $216,936 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $517,500.00 (1st Residential Property)
$2,070,000.00 (2nd Residential Property)
$517,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $38,079.25 $31,205.04 $26,631.75
1.500 $39,954.76 $33,114.73 $28,575.95
2.000 $41,887.14 $35,095.14 $30,604.49
2.375 $43,373.49 $36,626.38 $32,180.44
2.500 $43,875.96 $37,145.47 $32,716.01
3.000 $45,920.68 $39,264.70 $34,908.81
3.500 $48,020.66 $41,451.63 $37,180.90
4.000 $50,175.17 $43,704.89 $39,529.99
4.500 $52,383.37 $46,022.93 $41,953.54
5.000 $54,644.34 $48,404.06 $44,448.83
5.500 $56,957.07 $50,846.44 $47,012.93
6.000 $59,320.49 $53,348.16 $49,642.78
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.