MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,500,000.00
Down Payment: $5,400,000.00
Loan amount: $8,100,000.00
Monthly Payment: $35,830.16 (2.375% 300-term)
Total repayment: $10,749,046.70
Total int. paid: $2,649,046.70
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $51,250.00
Mortgage Deed* $7,375.00
Agency Commission: $135,000.00
Mort. Insurance: $212,220 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $506,250.00 (1st Residential Property)
$2,025,000.00 (2nd Residential Property)
$506,250.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $37,251.44 $30,526.67 $26,052.80
1.500 $39,086.18 $32,394.84 $27,954.74
2.000 $40,976.55 $34,332.20 $29,939.18
2.375 $42,430.59 $35,830.16 $31,480.86
2.500 $42,922.13 $36,337.96 $32,004.79
3.000 $44,922.41 $38,411.12 $34,149.93
3.500 $46,976.74 $40,550.51 $36,372.62
4.000 $49,084.41 $42,754.78 $38,670.64
4.500 $51,244.60 $45,022.43 $41,041.51
5.000 $53,456.41 $47,351.79 $43,482.55
5.500 $55,718.87 $49,741.09 $45,990.91
6.000 $58,030.92 $52,188.41 $48,563.59
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.