MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $13,480,000.00
Down Payment: $5,392,000.00
Loan amount: $8,088,000.00
Monthly Payment: $35,777.07 (2.375% 300-term)
Total repayment: $10,733,122.19
Total int. paid: $2,645,122.19
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $51,200.00
Mortgage Deed* $7,375.00
Agency Commission: $134,800.00
Mort. Insurance: $211,906 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $505,500.00 (1st Residential Property)
$2,022,000.00 (2nd Residential Property)
$505,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $37,196.25 $30,481.44 $26,014.20
1.500 $39,028.27 $32,346.85 $27,913.32
2.000 $40,915.84 $34,281.34 $29,894.82
2.375 $42,367.73 $35,777.07 $31,434.23
2.500 $42,858.55 $36,284.12 $31,957.38
3.000 $44,855.85 $38,354.21 $34,099.33
3.500 $46,907.14 $40,490.43 $36,318.73
4.000 $49,011.69 $42,691.44 $38,613.35
4.500 $51,168.68 $44,955.73 $40,980.71
5.000 $53,377.22 $47,281.64 $43,418.13
5.500 $55,636.33 $49,667.40 $45,922.77
6.000 $57,944.94 $52,111.10 $48,491.65
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.