MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $12,300,000.00
Down Payment: $4,920,000.00
Loan amount: $7,380,000.00
Monthly Payment: $32,645.25 (2.375% 300-term)
Total repayment: $9,793,575.88
Total int. paid: $2,413,575.88
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $48,250.00
Mortgage Deed* $7,375.00
Agency Commission: $123,000.00
Mort. Insurance: $193,356 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $461,250.00 (1st Residential Property)
$1,845,000.00 (2nd Residential Property)
$461,250.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $33,940.20 $27,813.19 $23,737.00
1.500 $35,611.85 $29,515.30 $25,469.87
2.000 $37,334.19 $31,280.45 $27,277.92
2.375 $38,658.98 $32,645.25 $28,682.56
2.500 $39,106.83 $33,107.91 $29,159.92
3.000 $40,929.30 $34,996.79 $31,114.38
3.500 $42,801.03 $36,946.02 $33,139.50
4.000 $44,721.35 $38,954.36 $35,233.25
4.500 $46,689.52 $41,020.44 $37,393.38
5.000 $48,704.73 $43,142.75 $39,617.44
5.500 $50,766.08 $45,319.66 $41,902.83
6.000 $52,872.61 $47,549.44 $44,246.83
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.