MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,500,000.00
Down Payment: $4,200,000.00
Loan amount: $6,300,000.00
Monthly Payment: $27,867.90 (2.375% 300-term)
Total repayment: $8,360,369.66
Total int. paid: $2,060,369.66
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $43,750.00
Mortgage Deed* $7,375.00
Agency Commission: $105,000.00
Mort. Insurance: $165,060 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $393,750.00 (1st Residential Property)
$1,575,000.00 (2nd Residential Property)
$393,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $28,973.34 $23,742.96 $20,263.29
1.500 $30,400.36 $25,195.99 $21,742.57
2.000 $31,870.65 $26,702.82 $23,286.03
2.375 $33,001.57 $27,867.90 $24,485.12
2.500 $33,383.88 $28,262.85 $24,892.62
3.000 $34,939.65 $29,875.31 $26,561.05
3.500 $36,537.46 $31,539.28 $28,289.82
4.000 $38,176.76 $33,253.72 $30,077.16
4.500 $39,856.91 $35,017.45 $31,921.17
5.000 $41,577.21 $36,829.17 $33,819.76
5.500 $43,336.90 $38,687.51 $35,770.71
6.000 $45,135.16 $40,590.99 $37,771.68
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.