MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,400,000.00
Down Payment: $4,160,000.00
Loan amount: $6,240,000.00
Monthly Payment: $27,602.49 (2.375% 300-term)
Total repayment: $8,280,747.09
Total int. paid: $2,040,747.09
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $43,500.00
Mortgage Deed* $7,375.00
Agency Commission: $104,000.00
Mort. Insurance: $163,488 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $390,000.00 (1st Residential Property)
$1,560,000.00 (2nd Residential Property)
$390,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $28,697.40 $23,516.84 $20,070.31
1.500 $30,110.83 $24,956.03 $21,535.50
2.000 $31,567.12 $26,448.51 $23,064.26
2.375 $32,687.27 $27,602.49 $24,251.92
2.500 $33,065.94 $27,993.68 $24,655.54
3.000 $34,606.89 $29,590.79 $26,308.09
3.500 $36,189.49 $31,238.91 $28,020.39
4.000 $37,813.17 $32,937.02 $29,790.71
4.500 $39,477.32 $34,683.95 $31,617.16
5.000 $41,181.24 $36,478.42 $33,497.67
5.500 $42,924.17 $38,319.06 $35,430.03
6.000 $44,705.30 $40,204.41 $37,411.95
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.