Property Price: | $10,000,000.00 |
Down Payment: | $4,000,000.00 |
Loan amount: | $6,000,000.00 |
Monthly Payment: | $26,540.86 (2.375% 300-term) |
Total repayment: | $7,962,256.82 |
Total int. paid: | $1,962,256.82 |
S&P Agreement: | $2,500.00 |
Assignment*: | $14,000.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $100,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $370,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $102,562.48 | $52,562.47 | $35,909.67 | $27,593.66 | $22,612.35 | $19,298.37 | $16,937.14 |
1.500 | $103,859.33 | $53,874.90 | $37,244.58 | $28,952.72 | $23,996.18 | $20,707.21 | $18,371.07 |
2.000 | $105,166.56 | $55,208.07 | $38,610.52 | $30,353.00 | $25,431.26 | $22,177.17 | $19,875.77 |
2.375 | $106,153.80 | $56,221.54 | $39,655.26 | $31,430.07 | $26,540.86 | $23,319.16 | $21,049.83 |
2.500 | $106,484.17 | $56,561.94 | $40,007.35 | $31,794.17 | $26,917.00 | $23,707.25 | $21,449.71 |
3.000 | $107,812.14 | $57,936.45 | $41,434.90 | $33,275.86 | $28,452.68 | $25,296.24 | $23,091.01 |
3.500 | $109,150.47 | $59,331.52 | $42,892.95 | $34,797.58 | $30,037.41 | $26,942.68 | $24,797.44 |
4.000 | $110,499.13 | $60,747.08 | $44,381.28 | $36,358.82 | $31,670.21 | $28,644.92 | $26,566.48 |
4.500 | $111,858.12 | $62,183.05 | $45,899.60 | $37,958.96 | $33,349.95 | $30,401.12 | $28,395.40 |
5.000 | $113,227.40 | $63,639.31 | $47,447.62 | $39,597.34 | $35,075.40 | $32,209.30 | $30,281.26 |
5.500 | $114,606.97 | $65,115.77 | $49,025.01 | $41,273.24 | $36,845.25 | $34,067.34 | $32,220.98 |
6.000 | $115,996.81 | $66,612.30 | $50,631.41 | $42,985.86 | $38,658.08 | $35,973.03 | $34,211.38 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |