Property Price: | $8,990,000.00 |
Down Payment: | $3,596,000.00 |
Loan amount: | $5,394,000.00 |
Monthly Payment: | $24,539.35 (2.625% 300-term) |
Total repayment: | $7,361,804.94 |
Total int. paid: | $1,967,804.94 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,495.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $89,900.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $269,700.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $92,203.67 | $47,253.66 | $32,282.79 | $24,806.70 | $20,328.50 | $17,349.24 | $15,226.49 |
1.500 | $93,369.54 | $48,433.53 | $33,482.88 | $26,028.50 | $21,572.57 | $18,615.78 | $16,515.59 |
2.000 | $94,544.74 | $49,632.06 | $34,710.86 | $27,287.35 | $22,862.70 | $19,937.27 | $17,868.31 |
2.500 | $95,729.27 | $50,849.18 | $35,966.61 | $28,582.96 | $24,198.39 | $21,312.82 | $19,283.29 |
2.625 | $96,026.86 | $51,156.37 | $36,284.87 | $28,912.57 | $24,539.35 | $21,665.03 | $19,646.57 |
3.000 | $96,923.12 | $52,084.87 | $37,249.97 | $29,914.99 | $25,578.96 | $22,741.32 | $20,758.82 |
3.500 | $98,126.27 | $53,339.04 | $38,560.76 | $31,283.03 | $27,003.64 | $24,221.47 | $22,292.90 |
4.000 | $99,338.72 | $54,611.63 | $39,898.77 | $32,686.58 | $28,471.52 | $25,751.78 | $23,883.27 |
4.500 | $100,560.45 | $55,902.56 | $41,263.74 | $34,125.11 | $29,981.60 | $27,330.61 | $25,527.47 |
5.000 | $101,791.43 | $57,211.74 | $42,655.41 | $35,598.01 | $31,532.79 | $28,956.16 | $27,222.85 |
5.500 | $103,031.67 | $58,539.07 | $44,073.48 | $37,104.64 | $33,123.88 | $30,626.54 | $28,966.66 |
6.000 | $104,281.13 | $59,884.46 | $45,517.64 | $38,644.29 | $34,753.62 | $32,339.76 | $30,756.03 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |