Property Price: | $8,900,000.00 |
Down Payment: | $3,560,000.00 |
Loan amount: | $5,340,000.00 |
Monthly Payment: | $24,293.68 (2.625% 300-term) |
Total repayment: | $7,288,105.00 |
Total int. paid: | $1,948,105.00 |
S&P Agreement: | $2,500.00 |
Assignment*: | $13,450.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $89,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $267,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $91,280.61 | $46,780.60 | $31,959.61 | $24,558.36 | $20,124.99 | $17,175.55 | $15,074.06 |
1.500 | $92,434.80 | $47,948.66 | $33,147.68 | $25,767.92 | $21,356.60 | $18,429.42 | $16,350.25 |
2.000 | $93,598.24 | $49,135.18 | $34,363.36 | $27,014.17 | $22,633.82 | $19,737.68 | $17,689.43 |
2.500 | $94,770.91 | $50,340.13 | $35,606.54 | $28,296.81 | $23,956.13 | $21,099.46 | $19,090.24 |
2.625 | $95,065.52 | $50,644.24 | $35,921.62 | $28,623.12 | $24,293.68 | $21,448.14 | $19,449.89 |
3.000 | $95,952.81 | $51,563.44 | $36,877.06 | $29,615.51 | $25,322.88 | $22,513.66 | $20,551.00 |
3.500 | $97,143.92 | $52,805.05 | $38,174.73 | $30,969.85 | $26,733.30 | $23,978.99 | $22,069.72 |
4.000 | $98,344.23 | $54,064.90 | $39,499.34 | $32,359.35 | $28,186.49 | $25,493.98 | $23,644.17 |
4.500 | $99,553.72 | $55,342.91 | $40,850.64 | $33,783.48 | $29,681.45 | $27,057.00 | $25,271.91 |
5.000 | $100,772.39 | $56,638.99 | $42,228.38 | $35,241.64 | $31,217.11 | $28,666.27 | $26,950.32 |
5.500 | $102,000.21 | $57,953.03 | $43,632.26 | $36,733.18 | $32,792.27 | $30,319.93 | $28,676.67 |
6.000 | $103,237.16 | $59,284.95 | $45,061.95 | $38,257.42 | $34,405.69 | $32,016.00 | $30,448.13 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |