Property Price: | $7,600,000.00 |
Down Payment: | $3,040,000.00 |
Loan amount: | $4,560,000.00 |
Monthly Payment: | $20,745.17 (2.625% 300-term) |
Total repayment: | $6,223,550.34 |
Total int. paid: | $1,663,550.34 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,800.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $76,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $228,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $77,947.49 | $39,947.48 | $27,291.35 | $20,971.18 | $17,185.38 | $14,666.76 | $12,872.23 |
1.500 | $78,933.09 | $40,944.92 | $28,305.88 | $22,004.07 | $18,237.10 | $15,737.48 | $13,962.01 |
2.000 | $79,926.59 | $41,958.13 | $29,344.00 | $23,068.28 | $19,327.76 | $16,854.65 | $15,105.58 |
2.500 | $80,927.97 | $42,987.08 | $30,405.59 | $24,163.57 | $20,456.92 | $18,017.51 | $16,301.78 |
2.625 | $81,179.55 | $43,246.76 | $30,674.64 | $24,442.22 | $20,745.17 | $18,315.26 | $16,608.89 |
3.000 | $81,937.23 | $44,031.70 | $31,490.52 | $25,289.65 | $21,624.04 | $19,225.14 | $17,549.17 |
3.500 | $82,954.36 | $45,091.96 | $32,598.64 | $26,446.16 | $22,828.43 | $20,476.44 | $18,846.05 |
4.000 | $83,979.34 | $46,167.78 | $33,729.77 | $27,632.70 | $24,069.36 | $21,770.14 | $20,190.53 |
4.500 | $85,012.17 | $47,259.11 | $34,883.69 | $28,848.81 | $25,345.96 | $23,104.85 | $21,580.51 |
5.000 | $86,052.83 | $48,365.87 | $36,060.19 | $30,093.98 | $26,657.31 | $24,479.07 | $23,013.76 |
5.500 | $87,101.30 | $49,487.98 | $37,259.01 | $31,367.66 | $28,002.39 | $25,891.18 | $24,487.94 |
6.000 | $88,157.57 | $50,625.35 | $38,479.87 | $32,669.26 | $29,380.14 | $27,339.50 | $26,000.65 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |