MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,000,000.00
Down Payment: $2,800,000.00
Loan amount: $4,200,000.00
Monthly Payment: $19,107.39 (2.625% 300-term)
Total repayment: $5,732,217.42
Total int. paid: $1,532,217.42
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $35,000.00
Mortgage Deed* $7,375.00
Agency Commission: $70,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $262,500.00 (1st Residential Property)
$1,050,000.00 (2nd Residential Property)
$262,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $19,315.56 $15,828.64 $13,508.86
1.500 $20,266.91 $16,797.33 $14,495.05
2.000 $21,247.10 $17,801.88 $15,524.02
2.500 $22,255.92 $18,841.90 $16,595.08
2.625 $22,512.57 $19,107.39 $16,869.32
3.000 $23,293.10 $19,916.88 $17,707.37
3.500 $24,358.31 $21,026.19 $18,859.88
4.000 $25,451.17 $22,169.15 $20,051.44
4.500 $26,571.27 $23,344.96 $21,280.78
5.000 $27,718.14 $24,552.78 $22,546.51
5.500 $28,891.27 $25,791.67 $23,847.14
6.000 $30,090.10 $27,060.66 $25,181.12
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.