Property Price: | $6,000,000.00 |
Down Payment: | $2,400,000.00 |
Loan amount: | $3,600,000.00 |
Monthly Payment: | $16,377.76 (2.625% 300-term) |
Total repayment: | $4,913,329.21 |
Total int. paid: | $1,313,329.21 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,000.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $60,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $135,000.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $61,537.49 | $31,537.48 | $21,545.80 | $16,556.20 | $13,567.41 | $11,579.02 | $10,162.29 |
1.500 | $62,315.60 | $32,324.94 | $22,346.75 | $17,371.63 | $14,397.71 | $12,424.33 | $11,022.64 |
2.000 | $63,099.94 | $33,124.84 | $23,166.31 | $18,211.80 | $15,258.76 | $13,306.30 | $11,925.46 |
2.500 | $63,890.50 | $33,937.16 | $24,004.41 | $19,076.50 | $16,150.20 | $14,224.35 | $12,869.83 |
2.625 | $64,089.12 | $34,142.18 | $24,216.82 | $19,296.49 | $16,377.76 | $14,459.42 | $13,112.28 |
3.000 | $64,687.29 | $34,761.87 | $24,860.94 | $19,965.51 | $17,071.61 | $15,177.75 | $13,854.61 |
3.500 | $65,490.28 | $35,598.91 | $25,735.77 | $20,878.55 | $18,022.45 | $16,165.61 | $14,878.46 |
4.000 | $66,299.48 | $36,448.25 | $26,628.77 | $21,815.29 | $19,002.13 | $17,186.95 | $15,939.89 |
4.500 | $67,114.87 | $37,309.83 | $27,539.76 | $22,775.38 | $20,009.97 | $18,240.67 | $17,037.24 |
5.000 | $67,936.44 | $38,183.59 | $28,468.57 | $23,758.41 | $21,045.24 | $19,325.58 | $18,168.76 |
5.500 | $68,764.18 | $39,069.46 | $29,415.00 | $24,763.94 | $22,107.15 | $20,440.40 | $19,332.59 |
6.000 | $69,598.09 | $39,967.38 | $30,378.85 | $25,791.52 | $23,194.85 | $21,583.82 | $20,526.83 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |