Property Price: | $5,900,000.00 |
Down Payment: | $2,360,000.00 |
Loan amount: | $3,540,000.00 |
Monthly Payment: | $16,104.80 (2.625% 300-term) |
Total repayment: | $4,831,440.39 |
Total int. paid: | $1,291,440.39 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,950.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $59,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $132,750.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $60,511.87 | $31,011.86 | $21,186.71 | $16,280.26 | $13,341.28 | $11,386.04 | $9,992.91 |
1.500 | $61,277.00 | $31,786.19 | $21,974.30 | $17,082.11 | $14,157.75 | $12,217.26 | $10,838.93 |
2.000 | $62,048.27 | $32,572.76 | $22,780.21 | $17,908.27 | $15,004.44 | $13,084.53 | $11,726.70 |
2.500 | $62,825.66 | $33,371.55 | $23,604.34 | $18,758.56 | $15,881.03 | $13,987.28 | $12,655.33 |
2.625 | $63,020.96 | $33,573.14 | $23,813.21 | $18,974.88 | $16,104.80 | $14,218.43 | $12,893.74 |
3.000 | $63,609.16 | $34,182.50 | $24,446.59 | $19,632.75 | $16,787.08 | $14,924.78 | $13,623.70 |
3.500 | $64,398.78 | $35,005.60 | $25,306.84 | $20,530.57 | $17,722.07 | $15,896.18 | $14,630.49 |
4.000 | $65,194.49 | $35,840.78 | $26,184.95 | $21,451.70 | $18,685.42 | $16,900.50 | $15,674.23 |
4.500 | $65,996.29 | $36,688.00 | $27,080.76 | $22,395.79 | $19,676.47 | $17,936.66 | $16,753.29 |
5.000 | $66,804.17 | $37,547.19 | $27,994.09 | $23,362.43 | $20,694.49 | $19,003.49 | $17,865.94 |
5.500 | $67,618.11 | $38,418.30 | $28,924.75 | $24,351.21 | $21,738.70 | $20,099.73 | $19,010.38 |
6.000 | $68,438.12 | $39,301.26 | $29,872.53 | $25,361.66 | $22,808.27 | $21,224.09 | $20,184.72 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |