Property Price: | $5,850,000.00 |
Down Payment: | $2,340,000.00 |
Loan amount: | $3,510,000.00 |
Monthly Payment: | $15,968.32 (2.625% 300-term) |
Total repayment: | $4,790,495.98 |
Total int. paid: | $1,280,495.98 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,925.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $58,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $131,625.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $59,999.05 | $30,749.05 | $21,007.16 | $16,142.29 | $13,228.22 | $11,289.55 | $9,908.23 |
1.500 | $60,757.71 | $31,516.82 | $21,788.08 | $16,937.34 | $14,037.77 | $12,113.72 | $10,747.07 |
2.000 | $61,522.44 | $32,296.72 | $22,587.16 | $17,756.51 | $14,877.29 | $12,973.64 | $11,627.32 |
2.500 | $62,293.24 | $33,088.74 | $23,404.30 | $18,599.59 | $15,746.45 | $13,868.74 | $12,548.08 |
2.625 | $62,486.89 | $33,288.63 | $23,611.40 | $18,814.08 | $15,968.32 | $14,097.93 | $12,784.48 |
3.000 | $63,070.10 | $33,892.82 | $24,239.42 | $19,466.38 | $16,644.82 | $14,798.30 | $13,508.24 |
3.500 | $63,853.02 | $34,708.94 | $25,092.38 | $20,356.59 | $17,571.89 | $15,761.47 | $14,506.50 |
4.000 | $64,641.99 | $35,537.04 | $25,963.05 | $21,269.91 | $18,527.07 | $16,757.28 | $15,541.39 |
4.500 | $65,437.00 | $36,377.08 | $26,851.26 | $22,205.99 | $19,509.72 | $17,784.65 | $16,611.31 |
5.000 | $66,238.03 | $37,229.00 | $27,756.86 | $23,164.45 | $20,519.11 | $18,842.44 | $17,714.54 |
5.500 | $67,045.08 | $38,092.72 | $28,679.63 | $24,144.84 | $21,554.47 | $19,929.39 | $18,849.27 |
6.000 | $67,858.13 | $38,968.20 | $29,619.37 | $25,146.73 | $22,614.98 | $21,044.22 | $20,013.66 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |