Property Price: | $5,360,000.00 |
Down Payment: | $2,144,000.00 |
Loan amount: | $3,216,000.00 |
Monthly Payment: | $14,630.80 (2.625% 300-term) |
Total repayment: | $4,389,240.76 |
Total int. paid: | $1,173,240.76 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,680.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $53,600.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $120,600.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $54,973.49 | $28,173.49 | $19,247.58 | $14,790.20 | $12,120.22 | $10,343.93 | $9,078.31 |
1.500 | $55,668.60 | $28,876.95 | $19,963.10 | $15,518.66 | $12,861.95 | $11,099.07 | $9,846.89 |
2.000 | $56,369.28 | $29,591.53 | $20,695.24 | $16,269.21 | $13,631.16 | $11,886.96 | $10,653.41 |
2.500 | $57,075.51 | $30,317.20 | $21,443.94 | $17,041.68 | $14,427.51 | $12,707.09 | $11,497.05 |
2.625 | $57,252.94 | $30,500.35 | $21,633.69 | $17,238.20 | $14,630.80 | $12,917.08 | $11,713.64 |
3.000 | $57,787.31 | $31,053.94 | $22,209.11 | $17,835.86 | $15,250.64 | $13,558.79 | $12,376.78 |
3.500 | $58,504.65 | $31,801.69 | $22,990.62 | $18,651.50 | $16,100.05 | $14,441.28 | $13,291.43 |
4.000 | $59,227.53 | $32,560.44 | $23,788.36 | $19,488.33 | $16,975.23 | $15,353.68 | $14,239.64 |
4.500 | $59,955.95 | $33,330.11 | $24,602.18 | $20,346.00 | $17,875.57 | $16,295.00 | $15,219.94 |
5.000 | $60,689.89 | $34,110.67 | $25,431.92 | $21,224.18 | $18,800.42 | $17,264.18 | $16,230.76 |
5.500 | $61,429.34 | $34,902.05 | $26,277.40 | $22,122.46 | $19,749.05 | $18,260.09 | $17,270.44 |
6.000 | $62,174.29 | $35,704.19 | $27,138.44 | $23,040.42 | $20,720.73 | $19,281.54 | $18,337.30 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |