MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,260,000.00
Down Payment: $2,104,000.00
Loan amount: $3,156,000.00
Monthly Payment: $14,357.84 (2.625% 300-term)
Total repayment: $4,307,351.94
Total int. paid: $1,151,351.94
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $30,650.00
Mortgage Deed* $7,375.00
Agency Commission: $52,600.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $157,800.00 (1st Residential Property)
$789,000.00 (2nd Residential Property)
$157,800.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $14,514.26 $11,894.09 $10,150.94
1.500 $15,229.13 $12,621.99 $10,891.99
2.000 $15,965.68 $13,376.84 $11,665.19
2.500 $16,723.74 $14,158.34 $12,470.02
2.625 $16,916.59 $14,357.84 $12,676.09
3.000 $17,503.10 $14,966.11 $13,305.82
3.500 $18,303.53 $15,799.68 $14,171.85
4.000 $19,124.74 $16,658.53 $15,067.23
4.500 $19,966.41 $17,542.07 $15,990.99
5.000 $20,828.20 $18,449.66 $16,942.09
5.500 $21,709.72 $19,380.60 $17,919.42
6.000 $22,610.56 $20,334.15 $18,921.81
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.