MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,870,000.00
Down Payment: $1,948,000.00
Loan amount: $2,922,000.00
Monthly Payment: $13,293.29 (2.625% 300-term)
Total repayment: $3,987,985.54
Total int. paid: $1,065,985.54
Miscellaneous Expenses
S&P Agreement: $2,000.00
Assignment* $29,350.00
Mortgage Deed* $7,375.00
Agency Commission: $48,700.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $146,100.00 (1st Residential Property)
$730,500.00 (2nd Residential Property)
$146,100.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $13,438.11 $11,012.21 $9,398.31
1.500 $14,099.98 $11,686.14 $10,084.41
2.000 $14,781.91 $12,385.02 $10,800.28
2.500 $15,483.76 $13,108.58 $11,545.43
2.625 $15,662.32 $13,293.29 $11,736.23
3.000 $16,205.34 $13,856.45 $12,319.27
3.500 $16,946.42 $14,628.22 $13,121.09
4.000 $17,706.75 $15,423.39 $13,950.07
4.500 $18,486.01 $16,241.43 $14,805.34
5.000 $19,283.91 $17,081.72 $15,685.93
5.500 $20,100.07 $17,943.64 $16,590.79
6.000 $20,934.12 $18,826.49 $17,518.87
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.