Property Price: | $4,770,000.00 |
Down Payment: | $1,908,000.00 |
Loan amount: | $2,862,000.00 |
Monthly Payment: | $13,020.32 (2.625% 300-term) |
Total repayment: | $3,906,096.72 |
Total int. paid: | $1,044,096.72 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,385.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $47,700.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $94,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $48,922.31 | $25,072.30 | $17,128.91 | $13,162.18 | $10,786.09 | $9,205.32 | $8,079.02 |
1.500 | $49,540.90 | $25,698.33 | $17,765.67 | $13,810.45 | $11,446.18 | $9,877.34 | $8,763.00 |
2.000 | $50,164.45 | $26,334.25 | $18,417.22 | $14,478.38 | $12,130.71 | $10,578.51 | $9,480.74 |
2.500 | $50,792.95 | $26,980.05 | $19,083.51 | $15,165.82 | $12,839.41 | $11,308.36 | $10,231.51 |
2.625 | $50,950.85 | $27,143.03 | $19,252.37 | $15,340.71 | $13,020.32 | $11,495.24 | $10,424.26 |
3.000 | $51,426.39 | $27,635.69 | $19,764.45 | $15,872.58 | $13,571.93 | $12,066.31 | $11,014.41 |
3.500 | $52,064.77 | $28,301.14 | $20,459.94 | $16,598.45 | $14,327.85 | $12,851.66 | $11,828.38 |
4.000 | $52,708.09 | $28,976.36 | $21,169.87 | $17,343.16 | $15,106.69 | $13,663.63 | $12,672.21 |
4.500 | $53,356.32 | $29,661.31 | $21,894.11 | $18,106.43 | $15,907.93 | $14,501.33 | $13,544.61 |
5.000 | $54,009.47 | $30,355.95 | $22,632.51 | $18,887.93 | $16,730.97 | $15,363.83 | $14,444.16 |
5.500 | $54,667.53 | $31,060.22 | $23,384.93 | $19,687.33 | $17,575.18 | $16,250.12 | $15,369.41 |
6.000 | $55,330.48 | $31,774.07 | $24,151.18 | $20,504.26 | $18,439.91 | $17,159.14 | $16,318.83 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |