Property Price: | $4,650,000.00 |
Down Payment: | $1,860,000.00 |
Loan amount: | $2,790,000.00 |
Monthly Payment: | $12,692.77 (2.625% 300-term) |
Total repayment: | $3,807,830.14 |
Total int. paid: | $1,017,830.14 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,325.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $46,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $82,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $47,691.56 | $24,441.55 | $16,698.00 | $12,831.05 | $10,514.74 | $8,973.74 | $7,875.77 |
1.500 | $48,294.59 | $25,051.83 | $17,318.73 | $13,463.02 | $11,158.22 | $9,628.85 | $8,542.55 |
2.000 | $48,902.45 | $25,671.75 | $17,953.89 | $14,114.15 | $11,825.54 | $10,312.38 | $9,242.23 |
2.500 | $49,515.14 | $26,301.30 | $18,603.42 | $14,784.29 | $12,516.41 | $11,023.87 | $9,974.12 |
2.625 | $49,669.06 | $26,460.19 | $18,768.04 | $14,954.78 | $12,692.77 | $11,206.05 | $10,162.02 |
3.000 | $50,132.65 | $26,940.45 | $19,267.23 | $15,473.27 | $13,230.50 | $11,762.75 | $10,737.32 |
3.500 | $50,754.97 | $27,589.16 | $19,945.22 | $16,180.88 | $13,967.40 | $12,528.35 | $11,530.81 |
4.000 | $51,382.10 | $28,247.39 | $20,637.29 | $16,906.85 | $14,726.65 | $13,319.89 | $12,353.42 |
4.500 | $52,014.02 | $28,915.12 | $21,343.31 | $17,650.92 | $15,507.73 | $14,136.52 | $13,203.86 |
5.000 | $52,650.74 | $29,592.28 | $22,063.14 | $18,412.77 | $16,310.06 | $14,977.32 | $14,080.79 |
5.500 | $53,292.24 | $30,278.83 | $22,796.63 | $19,192.06 | $17,133.04 | $15,841.31 | $14,982.75 |
6.000 | $53,938.52 | $30,974.72 | $23,543.61 | $19,988.43 | $17,976.01 | $16,727.46 | $15,908.29 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |