Property Price: | $3,990,000.00 |
Down Payment: | $1,596,000.00 |
Loan amount: | $2,394,000.00 |
Monthly Payment: | $10,891.21 (2.625% 300-term) |
Total repayment: | $3,267,363.93 |
Total int. paid: | $873,363.93 |
S&P Agreement: | $2,000.00 |
Assignment*: | $10,995.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $39,900.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $59,850.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $40,922.43 | $20,972.43 | $14,327.96 | $11,009.87 | $9,022.33 | $7,700.05 | $6,757.92 |
1.500 | $41,439.87 | $21,496.09 | $14,860.59 | $11,552.14 | $9,574.48 | $8,262.18 | $7,330.06 |
2.000 | $41,961.46 | $22,028.02 | $15,405.60 | $12,110.85 | $10,147.07 | $8,848.69 | $7,930.43 |
2.500 | $42,487.18 | $22,568.21 | $15,962.93 | $12,685.88 | $10,739.88 | $9,459.19 | $8,558.44 |
2.625 | $42,619.26 | $22,704.55 | $16,104.19 | $12,832.16 | $10,891.21 | $9,615.51 | $8,719.67 |
3.000 | $43,017.05 | $23,116.64 | $16,532.52 | $13,277.07 | $11,352.62 | $10,093.20 | $9,213.31 |
3.500 | $43,551.04 | $23,673.28 | $17,114.29 | $13,884.24 | $11,984.93 | $10,750.13 | $9,894.18 |
4.000 | $44,089.15 | $24,238.09 | $17,708.13 | $14,507.17 | $12,636.41 | $11,429.32 | $10,600.03 |
4.500 | $44,631.39 | $24,811.04 | $18,313.94 | $15,145.63 | $13,306.63 | $12,130.05 | $11,329.77 |
5.000 | $45,177.73 | $25,392.08 | $18,931.60 | $15,799.34 | $13,995.09 | $12,851.51 | $12,082.22 |
5.500 | $45,728.18 | $25,981.19 | $19,560.98 | $16,468.02 | $14,701.25 | $13,592.87 | $12,856.17 |
6.000 | $46,282.73 | $26,578.31 | $20,201.93 | $17,151.36 | $15,424.58 | $14,353.24 | $13,650.34 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |