| Property Price： | $3,400,000.00 |
| Down Payment： | $1,360,000.00 |
| Loan amount： | $2,040,000.00 |
| Monthly Payment： | $9,280.73 (2.625% 300-term) |
| Total repayment： | $2,784,219.89 |
| Total int. paid： | $744,219.89 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,700.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $34,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $40,100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $34,871.24 | $17,871.24 | $12,209.29 | $9,381.84 | $7,688.20 | $6,561.45 | $5,758.63 |
| 1.500 | $35,312.17 | $18,317.47 | $12,663.16 | $9,843.93 | $8,158.70 | $7,040.45 | $6,246.16 |
| 2.000 | $35,756.63 | $18,770.74 | $13,127.58 | $10,320.02 | $8,646.63 | $7,540.24 | $6,757.76 |
| 2.500 | $36,204.62 | $19,231.06 | $13,602.50 | $10,810.02 | $9,151.78 | $8,060.47 | $7,292.90 |
| 2.625 | $36,317.17 | $19,347.24 | $13,722.86 | $10,934.68 | $9,280.73 | $8,193.67 | $7,430.29 |
| 3.000 | $36,656.13 | $19,698.39 | $14,087.87 | $11,313.79 | $9,673.91 | $8,600.72 | $7,850.94 |
| 3.500 | $37,111.16 | $20,172.72 | $14,583.60 | $11,831.18 | $10,212.72 | $9,160.51 | $8,431.13 |
| 4.000 | $37,569.70 | $20,654.01 | $15,089.63 | $12,362.00 | $10,767.87 | $9,739.27 | $9,032.60 |
| 4.500 | $38,031.76 | $21,142.24 | $15,605.86 | $12,906.05 | $11,338.98 | $10,336.38 | $9,654.44 |
| 5.000 | $38,497.32 | $21,637.37 | $16,132.19 | $13,463.10 | $11,925.64 | $10,951.16 | $10,295.63 |
| 5.500 | $38,966.37 | $22,139.36 | $16,668.50 | $14,032.90 | $12,527.38 | $11,582.90 | $10,955.13 |
| 6.000 | $39,438.92 | $22,648.18 | $17,214.68 | $14,615.19 | $13,143.75 | $12,230.83 | $11,631.87 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |