| Property Price： | $2,750,000.00 |
| Down Payment： | $1,100,000.00 |
| Loan amount： | $1,650,000.00 |
| Monthly Payment： | $7,506.48 (2.625% 300-term) |
| Total repayment： | $2,251,942.56 |
| Total int. paid： | $601,942.56 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,375.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $27,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $28,204.68 | $14,454.68 | $9,875.16 | $7,588.26 | $6,218.40 | $5,307.05 | $4,657.71 |
| 1.500 | $28,561.32 | $14,815.60 | $10,242.26 | $7,962.00 | $6,598.95 | $5,694.48 | $5,052.04 |
| 2.000 | $28,920.80 | $15,182.22 | $10,617.89 | $8,347.08 | $6,993.60 | $6,098.72 | $5,465.84 |
| 2.500 | $29,283.15 | $15,554.53 | $11,002.02 | $8,743.40 | $7,402.18 | $6,519.49 | $5,898.67 |
| 2.625 | $29,374.18 | $15,648.50 | $11,099.38 | $8,844.22 | $7,506.48 | $6,627.23 | $6,009.80 |
| 3.000 | $29,648.34 | $15,932.52 | $11,394.60 | $9,150.86 | $7,824.49 | $6,956.47 | $6,350.03 |
| 3.500 | $30,016.38 | $16,316.17 | $11,795.56 | $9,569.34 | $8,260.29 | $7,409.24 | $6,819.30 |
| 4.000 | $30,387.26 | $16,705.45 | $12,204.85 | $9,998.68 | $8,709.31 | $7,877.35 | $7,305.78 |
| 4.500 | $30,760.98 | $17,100.34 | $12,622.39 | $10,438.71 | $9,171.24 | $8,360.31 | $7,808.74 |
| 5.000 | $31,137.54 | $17,500.81 | $13,048.09 | $10,889.27 | $9,645.74 | $8,857.56 | $8,327.35 |
| 5.500 | $31,516.92 | $17,906.84 | $13,481.88 | $11,350.14 | $10,132.44 | $9,368.52 | $8,860.77 |
| 6.000 | $31,899.12 | $18,318.38 | $13,923.64 | $11,821.11 | $10,630.97 | $9,892.58 | $9,408.13 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |