| Property Price： | $2,700,000.00 |
| Down Payment： | $1,080,000.00 |
| Loan amount： | $1,620,000.00 |
| Monthly Payment： | $7,369.99 (2.625% 300-term) |
| Total repayment： | $2,210,998.15 |
| Total int. paid： | $590,998.15 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,350.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $27,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $27,691.87 | $14,191.87 | $9,695.61 | $7,450.29 | $6,105.33 | $5,210.56 | $4,573.03 |
| 1.500 | $28,042.02 | $14,546.22 | $10,056.04 | $7,817.24 | $6,478.97 | $5,590.95 | $4,960.19 |
| 2.000 | $28,394.97 | $14,906.18 | $10,424.84 | $8,195.31 | $6,866.44 | $5,987.84 | $5,366.46 |
| 2.500 | $28,750.73 | $15,271.72 | $10,801.99 | $8,584.43 | $7,267.59 | $6,400.96 | $5,791.42 |
| 2.625 | $28,840.10 | $15,363.98 | $10,897.57 | $8,683.42 | $7,369.99 | $6,506.74 | $5,900.53 |
| 3.000 | $29,109.28 | $15,642.84 | $11,187.42 | $8,984.48 | $7,682.22 | $6,829.99 | $6,234.57 |
| 3.500 | $29,470.63 | $16,019.51 | $11,581.10 | $9,395.35 | $8,110.10 | $7,274.52 | $6,695.31 |
| 4.000 | $29,834.77 | $16,401.71 | $11,982.94 | $9,816.88 | $8,550.96 | $7,734.13 | $7,172.95 |
| 4.500 | $30,201.69 | $16,789.42 | $12,392.89 | $10,248.92 | $9,004.49 | $8,208.30 | $7,666.76 |
| 5.000 | $30,571.40 | $17,182.61 | $12,810.86 | $10,691.28 | $9,470.36 | $8,696.51 | $8,175.94 |
| 5.500 | $30,943.88 | $17,581.26 | $13,236.75 | $11,143.77 | $9,948.22 | $9,198.18 | $8,699.66 |
| 6.000 | $31,319.14 | $17,985.32 | $13,670.48 | $11,606.18 | $10,437.68 | $9,712.72 | $9,237.07 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |