Property Price: | $2,690,000.00 |
Down Payment: | $1,076,000.00 |
Loan amount: | $1,614,000.00 |
Monthly Payment: | $7,342.70 (2.625% 300-term) |
Total repayment: | $2,202,809.26 |
Total int. paid: | $588,809.26 |
S&P Agreement: | $2,000.00 |
Assignment*: | $10,345.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $26,900.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $100.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $27,589.31 | $14,139.31 | $9,659.70 | $7,422.69 | $6,082.72 | $5,191.26 | $4,556.09 |
1.500 | $27,938.16 | $14,492.35 | $10,018.79 | $7,788.28 | $6,454.97 | $5,570.24 | $4,941.82 |
2.000 | $28,289.80 | $14,850.97 | $10,386.23 | $8,164.96 | $6,841.01 | $5,965.66 | $5,346.58 |
2.500 | $28,644.24 | $15,215.16 | $10,761.98 | $8,552.63 | $7,240.67 | $6,377.25 | $5,769.97 |
2.625 | $28,733.29 | $15,307.08 | $10,857.21 | $8,651.26 | $7,342.70 | $6,482.64 | $5,878.67 |
3.000 | $29,001.47 | $15,584.90 | $11,145.99 | $8,951.21 | $7,653.77 | $6,804.69 | $6,211.48 |
3.500 | $29,361.48 | $15,960.18 | $11,538.20 | $9,360.55 | $8,080.06 | $7,247.58 | $6,670.51 |
4.000 | $29,724.27 | $16,340.97 | $11,938.56 | $9,780.52 | $8,519.29 | $7,705.48 | $7,146.38 |
4.500 | $30,089.83 | $16,727.24 | $12,346.99 | $10,210.96 | $8,971.14 | $8,177.90 | $7,638.36 |
5.000 | $30,458.17 | $17,118.97 | $12,763.41 | $10,651.69 | $9,435.28 | $8,664.30 | $8,145.66 |
5.500 | $30,829.28 | $17,516.14 | $13,187.73 | $11,102.50 | $9,911.37 | $9,164.11 | $8,667.44 |
6.000 | $31,203.14 | $17,918.71 | $13,619.85 | $11,563.20 | $10,399.02 | $9,676.75 | $9,202.86 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |