Property Price: | $2,550,000.00 |
Down Payment: | $1,020,000.00 |
Loan amount: | $1,530,000.00 |
Monthly Payment: | $6,960.55 (2.625% 300-term) |
Total repayment: | $2,088,164.92 |
Total int. paid: | $558,164.92 |
S&P Agreement: | $2,000.00 |
Assignment*: | $10,275.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $25,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $100.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $26,153.43 | $13,403.43 | $9,156.97 | $7,036.38 | $5,766.15 | $4,921.08 | $4,318.97 |
1.500 | $26,484.13 | $13,738.10 | $9,497.37 | $7,382.94 | $6,119.03 | $5,280.34 | $4,684.62 |
2.000 | $26,817.47 | $14,078.06 | $9,845.68 | $7,740.02 | $6,484.97 | $5,655.18 | $5,068.32 |
2.500 | $27,153.46 | $14,423.29 | $10,201.87 | $8,107.51 | $6,863.84 | $6,045.35 | $5,469.68 |
2.625 | $27,237.87 | $14,510.43 | $10,292.15 | $8,201.01 | $6,960.55 | $6,145.25 | $5,572.72 |
3.000 | $27,492.10 | $14,773.79 | $10,565.90 | $8,485.34 | $7,255.43 | $6,450.54 | $5,888.21 |
3.500 | $27,833.37 | $15,129.54 | $10,937.70 | $8,873.38 | $7,659.54 | $6,870.38 | $6,323.35 |
4.000 | $28,177.28 | $15,490.51 | $11,317.23 | $9,271.50 | $8,075.90 | $7,304.45 | $6,774.45 |
4.500 | $28,523.82 | $15,856.68 | $11,704.40 | $9,679.54 | $8,504.24 | $7,752.29 | $7,240.83 |
5.000 | $28,872.99 | $16,228.02 | $12,099.14 | $10,097.32 | $8,944.23 | $8,213.37 | $7,721.72 |
5.500 | $29,224.78 | $16,604.52 | $12,501.38 | $10,524.68 | $9,395.54 | $8,687.17 | $8,216.35 |
6.000 | $29,579.19 | $16,986.14 | $12,911.01 | $10,961.40 | $9,857.81 | $9,173.12 | $8,723.90 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |