| Property Price： | $2,400,000.00 |
| Down Payment： | $960,000.00 |
| Loan amount： | $1,440,000.00 |
| Monthly Payment： | $6,551.11 (2.625% 300-term) |
| Total repayment： | $1,965,331.69 |
| Total int. paid： | $525,331.69 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,200.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $24,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $24,615.00 | $12,614.99 | $8,618.32 | $6,622.48 | $5,426.96 | $4,631.61 | $4,064.91 |
| 1.500 | $24,926.24 | $12,929.98 | $8,938.70 | $6,948.65 | $5,759.08 | $4,969.73 | $4,409.06 |
| 2.000 | $25,239.97 | $13,249.94 | $9,266.53 | $7,284.72 | $6,103.50 | $5,322.52 | $4,770.18 |
| 2.500 | $25,556.20 | $13,574.87 | $9,601.76 | $7,630.60 | $6,460.08 | $5,689.74 | $5,147.93 |
| 2.625 | $25,635.65 | $13,656.87 | $9,686.73 | $7,718.60 | $6,551.11 | $5,783.77 | $5,244.91 |
| 3.000 | $25,874.91 | $13,904.75 | $9,944.38 | $7,986.21 | $6,828.64 | $6,071.10 | $5,541.84 |
| 3.500 | $26,196.11 | $14,239.56 | $10,294.31 | $8,351.42 | $7,208.98 | $6,466.24 | $5,951.39 |
| 4.000 | $26,519.79 | $14,579.30 | $10,651.51 | $8,726.12 | $7,600.85 | $6,874.78 | $6,375.96 |
| 4.500 | $26,845.95 | $14,923.93 | $11,015.90 | $9,110.15 | $8,003.99 | $7,296.27 | $6,814.90 |
| 5.000 | $27,174.58 | $15,273.43 | $11,387.43 | $9,503.36 | $8,418.10 | $7,730.23 | $7,267.50 |
| 5.500 | $27,505.67 | $15,627.78 | $11,766.00 | $9,905.58 | $8,842.86 | $8,176.16 | $7,733.03 |
| 6.000 | $27,839.23 | $15,986.95 | $12,151.54 | $10,316.61 | $9,277.94 | $8,633.53 | $8,210.73 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |