| Property Price： | $2,130,000.00 |
| Down Payment： | $852,000.00 |
| Loan amount： | $1,278,000.00 |
| Monthly Payment： | $5,814.11 (2.625% 300-term) |
| Total repayment： | $1,744,231.87 |
| Total int. paid： | $466,231.87 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,065.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $21,300.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $21,845.81 | $11,195.81 | $7,648.76 | $5,877.45 | $4,816.43 | $4,110.55 | $3,607.61 |
| 1.500 | $22,122.04 | $11,475.35 | $7,933.10 | $6,166.93 | $5,111.19 | $4,410.64 | $3,913.04 |
| 2.000 | $22,400.48 | $11,759.32 | $8,224.04 | $6,465.19 | $5,416.86 | $4,723.74 | $4,233.54 |
| 2.500 | $22,681.13 | $12,047.69 | $8,521.57 | $6,772.16 | $5,733.32 | $5,049.65 | $4,568.79 |
| 2.625 | $22,751.64 | $12,120.47 | $8,596.97 | $6,850.25 | $5,814.11 | $5,133.09 | $4,654.86 |
| 3.000 | $22,963.99 | $12,340.46 | $8,825.63 | $7,087.76 | $6,060.42 | $5,388.10 | $4,918.39 |
| 3.500 | $23,249.05 | $12,637.61 | $9,136.20 | $7,411.89 | $6,397.97 | $5,738.79 | $5,281.85 |
| 4.000 | $23,536.32 | $12,939.13 | $9,453.21 | $7,744.43 | $6,745.75 | $6,101.37 | $5,658.66 |
| 4.500 | $23,825.78 | $13,244.99 | $9,776.61 | $8,085.26 | $7,103.54 | $6,475.44 | $6,048.22 |
| 5.000 | $24,117.44 | $13,555.17 | $10,106.34 | $8,434.23 | $7,471.06 | $6,860.58 | $6,449.91 |
| 5.500 | $24,411.29 | $13,869.66 | $10,442.33 | $8,791.20 | $7,848.04 | $7,256.34 | $6,863.07 |
| 6.000 | $24,707.32 | $14,188.42 | $10,784.49 | $9,155.99 | $8,234.17 | $7,662.26 | $7,287.02 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |