| Property Price： | $2,050,000.00 |
| Down Payment： | $820,000.00 |
| Loan amount： | $1,230,000.00 |
| Monthly Payment： | $5,595.74 (2.625% 300-term) |
| Total repayment： | $1,678,720.81 |
| Total int. paid： | $448,720.81 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,025.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $20,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $21,025.31 | $10,775.31 | $7,361.48 | $5,656.70 | $4,635.53 | $3,956.17 | $3,472.11 |
| 1.500 | $21,291.16 | $11,044.35 | $7,635.14 | $5,935.31 | $4,919.22 | $4,244.98 | $3,766.07 |
| 2.000 | $21,559.14 | $11,317.65 | $7,915.16 | $6,222.37 | $5,213.41 | $4,546.32 | $4,074.53 |
| 2.500 | $21,829.25 | $11,595.20 | $8,201.51 | $6,517.81 | $5,517.99 | $4,859.99 | $4,397.19 |
| 2.625 | $21,897.11 | $11,665.25 | $8,274.08 | $6,592.97 | $5,595.74 | $4,940.30 | $4,480.03 |
| 3.000 | $22,101.49 | $11,876.97 | $8,494.15 | $6,821.55 | $5,832.80 | $5,185.73 | $4,733.66 |
| 3.500 | $22,375.85 | $12,162.96 | $8,793.06 | $7,133.50 | $6,157.67 | $5,523.25 | $5,083.47 |
| 4.000 | $22,652.32 | $12,453.15 | $9,098.16 | $7,453.56 | $6,492.39 | $5,872.21 | $5,446.13 |
| 4.500 | $22,930.91 | $12,747.52 | $9,409.42 | $7,781.59 | $6,836.74 | $6,232.23 | $5,821.06 |
| 5.000 | $23,211.62 | $13,046.06 | $9,726.76 | $8,117.46 | $7,190.46 | $6,602.91 | $6,207.66 |
| 5.500 | $23,494.43 | $13,348.73 | $10,050.13 | $8,461.01 | $7,553.28 | $6,983.80 | $6,605.30 |
| 6.000 | $23,779.35 | $13,655.52 | $10,379.44 | $8,812.10 | $7,924.91 | $7,374.47 | $7,013.33 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |