| Property Price： | $1,880,000.00 |
| Down Payment： | $752,000.00 |
| Loan amount： | $1,128,000.00 |
| Monthly Payment： | $5,131.70 (2.625% 300-term) |
| Total repayment： | $1,539,509.82 |
| Total int. paid： | $411,509.82 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,940.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $18,800.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $19,281.75 | $9,881.74 | $6,751.02 | $5,187.61 | $4,251.12 | $3,628.09 | $3,184.18 |
| 1.500 | $19,525.55 | $10,128.48 | $7,001.98 | $5,443.11 | $4,511.28 | $3,892.96 | $3,453.76 |
| 2.000 | $19,771.31 | $10,379.12 | $7,258.78 | $5,706.36 | $4,781.08 | $4,169.31 | $3,736.64 |
| 2.500 | $20,019.02 | $10,633.64 | $7,521.38 | $5,977.30 | $5,060.40 | $4,456.96 | $4,032.55 |
| 2.625 | $20,081.26 | $10,697.88 | $7,587.94 | $6,046.23 | $5,131.70 | $4,530.62 | $4,108.52 |
| 3.000 | $20,268.68 | $10,892.05 | $7,789.76 | $6,255.86 | $5,349.10 | $4,755.69 | $4,341.11 |
| 3.500 | $20,520.29 | $11,154.33 | $8,063.88 | $6,541.95 | $5,647.03 | $5,065.22 | $4,661.92 |
| 4.000 | $20,773.84 | $11,420.45 | $8,343.68 | $6,835.46 | $5,954.00 | $5,385.24 | $4,994.50 |
| 4.500 | $21,029.33 | $11,690.41 | $8,629.12 | $7,136.28 | $6,269.79 | $5,715.41 | $5,338.34 |
| 5.000 | $21,286.75 | $11,964.19 | $8,920.15 | $7,444.30 | $6,594.18 | $6,055.35 | $5,692.88 |
| 5.500 | $21,546.11 | $12,241.76 | $9,216.70 | $7,759.37 | $6,926.91 | $6,404.66 | $6,057.54 |
| 6.000 | $21,807.40 | $12,523.11 | $9,518.71 | $8,081.34 | $7,267.72 | $6,762.93 | $6,431.74 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |