| Property Price： | $1,550,000.00 |
| Down Payment： | $620,000.00 |
| Loan amount： | $930,000.00 |
| Monthly Payment： | $4,230.92 (2.625% 300-term) |
| Total repayment： | $1,269,276.71 |
| Total int. paid： | $339,276.71 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,775.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $15,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $15,897.19 | $8,147.18 | $5,566.00 | $4,277.02 | $3,504.91 | $2,991.25 | $2,625.26 |
| 1.500 | $16,098.20 | $8,350.61 | $5,772.91 | $4,487.67 | $3,719.41 | $3,209.62 | $2,847.52 |
| 2.000 | $16,300.82 | $8,557.25 | $5,984.63 | $4,704.72 | $3,941.85 | $3,437.46 | $3,080.74 |
| 2.500 | $16,505.05 | $8,767.10 | $6,201.14 | $4,928.10 | $4,172.14 | $3,674.62 | $3,324.71 |
| 2.625 | $16,556.35 | $8,820.06 | $6,256.01 | $4,984.93 | $4,230.92 | $3,735.35 | $3,387.34 |
| 3.000 | $16,710.88 | $8,980.15 | $6,422.41 | $5,157.76 | $4,410.17 | $3,920.92 | $3,579.11 |
| 3.500 | $16,918.32 | $9,196.39 | $6,648.41 | $5,393.63 | $4,655.80 | $4,176.12 | $3,843.60 |
| 4.000 | $17,127.37 | $9,415.80 | $6,879.10 | $5,635.62 | $4,908.88 | $4,439.96 | $4,117.81 |
| 4.500 | $17,338.01 | $9,638.37 | $7,114.44 | $5,883.64 | $5,169.24 | $4,712.17 | $4,401.29 |
| 5.000 | $17,550.25 | $9,864.09 | $7,354.38 | $6,137.59 | $5,436.69 | $4,992.44 | $4,693.60 |
| 5.500 | $17,764.08 | $10,092.94 | $7,598.88 | $6,397.35 | $5,711.01 | $5,280.44 | $4,994.25 |
| 6.000 | $17,979.51 | $10,324.91 | $7,847.87 | $6,662.81 | $5,992.00 | $5,575.82 | $5,302.76 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |