| Property Price： | $1,500,000.00 |
| Down Payment： | $600,000.00 |
| Loan amount： | $900,000.00 |
| Monthly Payment： | $4,094.44 (2.625% 300-term) |
| Total repayment： | $1,228,332.30 |
| Total int. paid： | $328,332.30 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,750.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $15,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $15,384.37 | $7,884.37 | $5,386.45 | $4,139.05 | $3,391.85 | $2,894.76 | $2,540.57 |
| 1.500 | $15,578.90 | $8,081.23 | $5,586.69 | $4,342.91 | $3,599.43 | $3,106.08 | $2,755.66 |
| 2.000 | $15,774.98 | $8,281.21 | $5,791.58 | $4,552.95 | $3,814.69 | $3,326.58 | $2,981.36 |
| 2.500 | $15,972.63 | $8,484.29 | $6,001.10 | $4,769.13 | $4,037.55 | $3,556.09 | $3,217.46 |
| 2.625 | $16,022.28 | $8,535.55 | $6,054.21 | $4,824.12 | $4,094.44 | $3,614.85 | $3,278.07 |
| 3.000 | $16,171.82 | $8,690.47 | $6,215.23 | $4,991.38 | $4,267.90 | $3,794.44 | $3,463.65 |
| 3.500 | $16,372.57 | $8,899.73 | $6,433.94 | $5,219.64 | $4,505.61 | $4,041.40 | $3,719.62 |
| 4.000 | $16,574.87 | $9,112.06 | $6,657.19 | $5,453.82 | $4,750.53 | $4,296.74 | $3,984.97 |
| 4.500 | $16,778.72 | $9,327.46 | $6,884.94 | $5,693.84 | $5,002.49 | $4,560.17 | $4,259.31 |
| 5.000 | $16,984.11 | $9,545.90 | $7,117.14 | $5,939.60 | $5,261.31 | $4,831.39 | $4,542.19 |
| 5.500 | $17,191.05 | $9,767.37 | $7,353.75 | $6,190.99 | $5,526.79 | $5,110.10 | $4,833.15 |
| 6.000 | $17,399.52 | $9,991.85 | $7,594.71 | $6,447.88 | $5,798.71 | $5,395.95 | $5,131.71 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |