| Property Price： | $1,350,000.00 |
| Down Payment： | $540,000.00 |
| Loan amount： | $810,000.00 |
| Monthly Payment： | $3,685.00 (2.625% 300-term) |
| Total repayment： | $1,105,499.07 |
| Total int. paid： | $295,499.07 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,675.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $13,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $13,845.94 | $7,095.93 | $4,847.81 | $3,725.14 | $3,052.67 | $2,605.28 | $2,286.51 |
| 1.500 | $14,021.01 | $7,273.11 | $5,028.02 | $3,908.62 | $3,239.48 | $2,795.47 | $2,480.09 |
| 2.000 | $14,197.49 | $7,453.09 | $5,212.42 | $4,097.66 | $3,433.22 | $2,993.92 | $2,683.23 |
| 2.500 | $14,375.36 | $7,635.86 | $5,400.99 | $4,292.21 | $3,633.80 | $3,200.48 | $2,895.71 |
| 2.625 | $14,420.05 | $7,681.99 | $5,448.78 | $4,341.71 | $3,685.00 | $3,253.37 | $2,950.26 |
| 3.000 | $14,554.64 | $7,821.42 | $5,593.71 | $4,492.24 | $3,841.11 | $3,414.99 | $3,117.29 |
| 3.500 | $14,735.31 | $8,009.76 | $5,790.55 | $4,697.67 | $4,055.05 | $3,637.26 | $3,347.65 |
| 4.000 | $14,917.38 | $8,200.86 | $5,991.47 | $4,908.44 | $4,275.48 | $3,867.06 | $3,586.48 |
| 4.500 | $15,100.85 | $8,394.71 | $6,196.45 | $5,124.46 | $4,502.24 | $4,104.15 | $3,833.38 |
| 5.000 | $15,285.70 | $8,591.31 | $6,405.43 | $5,345.64 | $4,735.18 | $4,348.26 | $4,087.97 |
| 5.500 | $15,471.94 | $8,790.63 | $6,618.38 | $5,571.89 | $4,974.11 | $4,599.09 | $4,349.83 |
| 6.000 | $15,659.57 | $8,992.66 | $6,835.24 | $5,803.09 | $5,218.84 | $4,856.36 | $4,618.54 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |