MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,600,000.00
Down Payment: $4,240,000.00
Loan amount: $6,360,000.00
Monthly Payment: $28,934.05 (2.625% 300-term)
Total repayment: $8,680,214.94
Total int. paid: $2,320,214.94
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $44,000.00
Mortgage Deed* $7,375.00
Agency Commission: $106,000.00
Mort. Insurance: $166,632 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $397,500.00 (1st Residential Property)
$1,590,000.00 (2nd Residential Property)
$397,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $29,249.28 $23,969.09 $20,456.27
1.500 $30,689.89 $25,435.95 $21,949.65
2.000 $32,174.18 $26,957.14 $23,507.80
2.500 $33,701.82 $28,532.02 $25,129.69
2.625 $34,090.46 $28,934.05 $25,544.97
3.000 $35,272.41 $30,159.84 $26,814.02
3.500 $36,885.44 $31,839.66 $28,559.24
4.000 $38,540.35 $33,570.42 $30,363.61
4.500 $40,236.50 $35,350.95 $32,225.19
5.000 $41,973.19 $37,179.93 $34,141.86
5.500 $43,749.63 $39,055.96 $36,111.38
6.000 $45,565.02 $40,977.57 $38,131.41
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.