MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,280,000.00
Down Payment: $4,112,000.00
Loan amount: $6,168,000.00
Monthly Payment: $28,060.57 (2.625% 300-term)
Total repayment: $8,418,170.72
Total int. paid: $2,250,170.72
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $43,200.00
Mortgage Deed* $7,375.00
Agency Commission: $102,800.00
Mort. Insurance: $161,602 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $385,500.00 (1st Residential Property)
$1,542,000.00 (2nd Residential Property)
$385,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $28,366.28 $23,245.49 $19,838.73
1.500 $29,763.40 $24,668.07 $21,287.01
2.000 $31,202.88 $26,143.34 $22,798.13
2.500 $32,684.41 $27,670.68 $24,371.06
2.625 $33,061.32 $28,060.57 $24,773.80
3.000 $34,207.58 $29,249.35 $26,004.54
3.500 $35,771.92 $30,878.46 $27,697.08
4.000 $37,376.87 $32,556.98 $29,446.98
4.500 $39,021.81 $34,283.75 $31,252.35
5.000 $40,706.07 $36,057.51 $33,111.16
5.500 $42,428.89 $37,876.92 $35,021.23
6.000 $44,189.47 $39,740.51 $36,980.28
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.