| Property Price： | $66,800.00 |
| Down Payment： | $26,720.00 |
| Loan amount： | $40,080.00 |
| Monthly Payment： | $200.65 (3.5% 300-term) |
| Total repayment： | $60,194.98 |
| Total int. paid： | $20,114.98 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $1,918.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $668.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 (1st Residential Property) |
| $10,020.00 (2nd Residential Property) | |
| $100.00 (Non Residential Property) | |
| # The exact stamp duty to be determined by the government. | |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $685.12 | $351.12 | $239.88 | $184.33 | $151.05 | $128.91 | $113.14 |
| 1.500 | $693.78 | $359.88 | $248.79 | $193.40 | $160.29 | $138.32 | $122.72 |
| 2.000 | $702.51 | $368.79 | $257.92 | $202.76 | $169.88 | $148.14 | $132.77 |
| 2.500 | $711.31 | $377.83 | $267.25 | $212.39 | $179.81 | $158.36 | $143.28 |
| 3.000 | $720.19 | $387.02 | $276.79 | $222.28 | $190.06 | $168.98 | $154.25 |
| 3.500 | $729.13 | $396.33 | $286.52 | $232.45 | $200.65 | $179.98 | $165.65 |
| 4.000 | $738.13 | $405.79 | $296.47 | $242.88 | $211.56 | $191.35 | $177.46 |
| 4.500 | $747.21 | $415.38 | $306.61 | $253.57 | $222.78 | $203.08 | $189.68 |
| 5.000 | $756.36 | $425.11 | $316.95 | $264.51 | $234.30 | $215.16 | $202.28 |
| 5.500 | $765.57 | $434.97 | $327.49 | $275.71 | $246.13 | $227.57 | $215.24 |
| 6.000 | $774.86 | $444.97 | $338.22 | $287.15 | $258.24 | $240.30 | $228.53 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |