| Property Price： | $81,800.00 |
| Down Payment： | $24,540.00 |
| Loan amount： | $57,260.00 |
| Monthly Payment： | $286.66 (3.5% 300-term) |
| Total repayment： | $85,997.12 |
| Total int. paid： | $28,737.12 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,040.90 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $818.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $978.79 | $501.62 | $342.70 | $263.34 | $215.80 | $184.17 | $161.64 |
| 1.500 | $991.16 | $514.15 | $355.44 | $276.31 | $229.00 | $197.62 | $175.32 |
| 2.000 | $1,003.64 | $526.87 | $368.47 | $289.67 | $242.70 | $211.64 | $189.68 |
| 2.500 | $1,016.21 | $539.79 | $381.80 | $303.42 | $256.88 | $226.25 | $204.70 |
| 3.000 | $1,028.89 | $552.91 | $395.43 | $317.56 | $271.53 | $241.41 | $220.37 |
| 3.500 | $1,041.66 | $566.22 | $409.34 | $332.08 | $286.66 | $257.12 | $236.65 |
| 4.000 | $1,054.53 | $579.73 | $423.55 | $346.98 | $302.24 | $273.37 | $253.53 |
| 4.500 | $1,067.50 | $593.43 | $438.04 | $362.26 | $318.27 | $290.13 | $270.99 |
| 5.000 | $1,080.57 | $607.33 | $452.81 | $377.89 | $334.74 | $307.38 | $288.98 |
| 5.500 | $1,093.73 | $621.42 | $467.86 | $393.88 | $351.63 | $325.12 | $307.50 |
| 6.000 | $1,107.00 | $635.70 | $483.19 | $410.23 | $368.93 | $343.30 | $326.49 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |