| Property Price： | $68,800.00 |
| Down Payment： | $20,640.00 |
| Loan amount： | $48,160.00 |
| Monthly Payment： | $241.10 (3.5% 300-term) |
| Total repayment： | $72,330.09 |
| Total int. paid： | $24,170.09 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,034.40 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $688.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $823.23 | $421.90 | $288.23 | $221.49 | $181.50 | $154.90 | $135.95 |
| 1.500 | $833.64 | $432.44 | $298.95 | $232.39 | $192.61 | $166.21 | $147.46 |
| 2.000 | $844.14 | $443.14 | $309.91 | $243.63 | $204.13 | $178.01 | $159.54 |
| 2.500 | $854.71 | $454.00 | $321.13 | $255.20 | $216.05 | $190.29 | $172.17 |
| 3.000 | $865.37 | $465.04 | $332.58 | $267.09 | $228.38 | $203.04 | $185.34 |
| 3.500 | $876.11 | $476.23 | $344.29 | $279.31 | $241.10 | $216.26 | $199.04 |
| 4.000 | $886.94 | $487.60 | $356.23 | $291.84 | $254.21 | $229.92 | $213.24 |
| 4.500 | $897.85 | $499.12 | $368.42 | $304.68 | $267.69 | $244.02 | $227.92 |
| 5.000 | $908.84 | $510.81 | $380.85 | $317.83 | $281.54 | $258.53 | $243.06 |
| 5.500 | $919.91 | $522.66 | $393.51 | $331.29 | $295.74 | $273.45 | $258.63 |
| 6.000 | $931.07 | $534.67 | $406.40 | $345.03 | $310.30 | $288.74 | $274.60 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |