| Property Price： | $59,800.00 |
| Down Payment： | $17,940.00 |
| Loan amount： | $41,860.00 |
| Monthly Payment： | $218.07 (3.875% 300-term) |
| Total repayment： | $65,422.08 |
| Total int. paid： | $23,562.08 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,029.90 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $598.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $715.54 | $366.71 | $250.53 | $192.51 | $157.76 | $134.64 | $118.16 |
| 1.500 | $724.59 | $375.87 | $259.84 | $201.99 | $167.41 | $144.47 | $128.17 |
| 2.000 | $733.71 | $385.17 | $269.37 | $211.76 | $177.43 | $154.72 | $138.67 |
| 2.500 | $742.90 | $394.61 | $279.12 | $221.82 | $187.79 | $165.40 | $149.65 |
| 3.000 | $752.17 | $404.20 | $289.08 | $232.15 | $198.50 | $176.48 | $161.10 |
| 3.500 | $761.51 | $413.94 | $299.25 | $242.77 | $209.56 | $187.97 | $173.00 |
| 3.875 | $768.56 | $421.33 | $307.02 | $250.91 | $218.07 | $196.84 | $182.22 |
| 4.000 | $770.92 | $423.81 | $309.63 | $253.66 | $220.95 | $199.85 | $185.35 |
| 4.500 | $780.40 | $433.83 | $320.23 | $264.83 | $232.67 | $212.10 | $198.11 |
| 5.000 | $789.95 | $443.99 | $331.03 | $276.26 | $244.71 | $224.71 | $211.26 |
| 5.500 | $799.57 | $454.29 | $342.03 | $287.95 | $257.06 | $237.68 | $224.80 |
| 6.000 | $809.27 | $464.73 | $353.24 | $299.90 | $269.70 | $250.97 | $238.68 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |