| Property Price： | $51,900.00 |
| Down Payment： | $15,570.00 |
| Loan amount： | $36,330.00 |
| Monthly Payment： | $181.88 (3.5% 300-term) |
| Total repayment： | $54,562.96 |
| Total int. paid： | $18,232.96 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,025.95 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $519.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $621.02 | $318.27 | $217.43 | $167.08 | $136.92 | $116.85 | $102.55 |
| 1.500 | $628.87 | $326.21 | $225.52 | $175.31 | $145.30 | $125.38 | $111.24 |
| 2.000 | $636.78 | $334.28 | $233.79 | $183.79 | $153.99 | $134.28 | $120.35 |
| 2.500 | $644.76 | $342.48 | $242.24 | $192.51 | $162.98 | $143.55 | $129.88 |
| 3.000 | $652.80 | $350.81 | $250.89 | $201.49 | $172.28 | $153.17 | $139.82 |
| 3.500 | $660.91 | $359.25 | $259.72 | $210.70 | $181.88 | $163.14 | $150.15 |
| 4.000 | $669.07 | $367.82 | $268.73 | $220.15 | $191.76 | $173.44 | $160.86 |
| 4.500 | $677.30 | $376.52 | $277.92 | $229.84 | $201.93 | $184.08 | $171.93 |
| 5.000 | $685.59 | $385.34 | $287.30 | $239.76 | $212.38 | $195.03 | $183.35 |
| 5.500 | $693.95 | $394.28 | $296.85 | $249.91 | $223.10 | $206.28 | $195.10 |
| 6.000 | $702.36 | $403.34 | $306.57 | $260.28 | $234.07 | $217.82 | $207.15 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |