| Property Price： | $48,800.00 |
| Down Payment： | $14,640.00 |
| Loan amount： | $34,160.00 |
| Monthly Payment： | $171.01 (3.5% 300-term) |
| Total repayment： | $51,303.90 |
| Total int. paid： | $17,143.90 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,024.40 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $488.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $583.92 | $299.26 | $204.45 | $157.10 | $128.74 | $109.87 | $96.43 |
| 1.500 | $591.31 | $306.73 | $212.05 | $164.84 | $136.62 | $117.89 | $104.59 |
| 2.000 | $598.75 | $314.32 | $219.82 | $172.81 | $144.79 | $126.26 | $113.16 |
| 2.500 | $606.25 | $322.03 | $227.78 | $181.01 | $153.25 | $134.97 | $122.12 |
| 3.000 | $613.81 | $329.85 | $235.90 | $189.45 | $161.99 | $144.02 | $131.46 |
| 3.500 | $621.43 | $337.79 | $244.20 | $198.11 | $171.01 | $153.39 | $141.18 |
| 4.000 | $629.11 | $345.85 | $252.68 | $207.00 | $180.31 | $163.09 | $151.25 |
| 4.500 | $636.85 | $354.03 | $261.32 | $216.11 | $189.87 | $173.08 | $161.66 |
| 5.000 | $644.64 | $362.32 | $270.14 | $225.44 | $199.70 | $183.38 | $172.40 |
| 5.500 | $652.50 | $370.73 | $279.12 | $234.98 | $209.77 | $193.96 | $183.44 |
| 6.000 | $660.41 | $379.25 | $288.26 | $244.73 | $220.09 | $204.81 | $194.78 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |