| Property Price： | $43,000.00 |
| Down Payment： | $12,900.00 |
| Loan amount： | $30,100.00 |
| Monthly Payment： | $150.69 (3.5% 300-term) |
| Total repayment： | $45,206.31 |
| Total int. paid： | $15,106.31 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,021.50 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $430.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $514.52 | $263.69 | $180.15 | $138.43 | $113.44 | $96.81 | $84.97 |
| 1.500 | $521.03 | $270.27 | $186.84 | $145.25 | $120.38 | $103.88 | $92.16 |
| 2.000 | $527.59 | $276.96 | $193.70 | $152.27 | $127.58 | $111.26 | $99.71 |
| 2.500 | $534.20 | $283.75 | $200.70 | $159.50 | $135.03 | $118.93 | $107.61 |
| 3.000 | $540.86 | $290.65 | $207.87 | $166.93 | $142.74 | $126.90 | $115.84 |
| 3.500 | $547.57 | $297.65 | $215.18 | $174.57 | $150.69 | $135.16 | $124.40 |
| 4.000 | $554.34 | $304.75 | $222.65 | $182.40 | $158.88 | $143.70 | $133.28 |
| 4.500 | $561.15 | $311.95 | $230.26 | $190.43 | $167.31 | $152.51 | $142.45 |
| 5.000 | $568.02 | $319.26 | $238.03 | $198.65 | $175.96 | $161.58 | $151.91 |
| 5.500 | $574.94 | $326.66 | $245.94 | $207.05 | $184.84 | $170.90 | $161.64 |
| 6.000 | $581.92 | $334.17 | $254.00 | $215.65 | $193.93 | $180.46 | $171.63 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |