| Property Price： | $36,000.00 |
| Down Payment： | $10,800.00 |
| Loan amount： | $25,200.00 |
| Monthly Payment： | $134.76 (4.125% 300-term) |
| Total repayment： | $40,428.10 |
| Total int. paid： | $15,228.10 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,018.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $360.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $430.76 | $220.76 | $150.82 | $115.89 | $94.97 | $81.05 | $71.14 |
| 1.500 | $436.21 | $226.27 | $156.43 | $121.60 | $100.78 | $86.97 | $77.16 |
| 2.000 | $441.70 | $231.87 | $162.16 | $127.48 | $106.81 | $93.14 | $83.48 |
| 2.500 | $447.23 | $237.56 | $168.03 | $133.54 | $113.05 | $99.57 | $90.09 |
| 3.000 | $452.81 | $243.33 | $174.03 | $139.76 | $119.50 | $106.24 | $96.98 |
| 3.500 | $458.43 | $249.19 | $180.15 | $146.15 | $126.16 | $113.16 | $104.15 |
| 4.000 | $464.10 | $255.14 | $186.40 | $152.71 | $133.01 | $120.31 | $111.58 |
| 4.125 | $465.52 | $256.64 | $187.98 | $154.37 | $134.76 | $122.13 | $113.48 |
| 4.500 | $469.80 | $261.17 | $192.78 | $159.43 | $140.07 | $127.68 | $119.26 |
| 5.000 | $475.56 | $267.29 | $199.28 | $166.31 | $147.32 | $135.28 | $127.18 |
| 5.500 | $481.35 | $273.49 | $205.91 | $173.35 | $154.75 | $143.08 | $135.33 |
| 6.000 | $487.19 | $279.77 | $212.65 | $180.54 | $162.36 | $151.09 | $143.69 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |