| Property Price： | $32,000.00 |
| Down Payment： | $9,600.00 |
| Loan amount： | $22,400.00 |
| Monthly Payment： | $112.14 (3.5% 300-term) |
| Total repayment： | $33,641.90 |
| Total int. paid： | $11,241.90 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,016.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $320.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $382.90 | $196.23 | $134.06 | $103.02 | $84.42 | $72.05 | $63.23 |
| 1.500 | $387.74 | $201.13 | $139.05 | $108.09 | $89.59 | $77.31 | $68.59 |
| 2.000 | $392.62 | $206.11 | $144.15 | $113.32 | $94.94 | $82.79 | $74.20 |
| 2.500 | $397.54 | $211.16 | $149.36 | $118.70 | $100.49 | $88.51 | $80.08 |
| 3.000 | $402.50 | $216.30 | $154.69 | $124.23 | $106.22 | $94.44 | $86.21 |
| 3.500 | $407.50 | $221.50 | $160.13 | $129.91 | $112.14 | $100.59 | $92.58 |
| 4.000 | $412.53 | $226.79 | $165.69 | $135.74 | $118.24 | $106.94 | $99.18 |
| 4.500 | $417.60 | $232.15 | $171.36 | $141.71 | $124.51 | $113.50 | $106.01 |
| 5.000 | $422.72 | $237.59 | $177.14 | $147.83 | $130.95 | $120.25 | $113.05 |
| 5.500 | $427.87 | $243.10 | $183.03 | $154.09 | $137.56 | $127.18 | $120.29 |
| 6.000 | $433.05 | $248.69 | $189.02 | $160.48 | $144.32 | $134.30 | $127.72 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |